1017 N Croft Ave #301West HollywoodCA90069
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Hollywood at 1017 N Croft Ave #301, West Hollywood, CA, 90069 uses $550,476 cash to close to unlock $7,961/yr annual cash flow and $663/mo monthly cash flow. Total monthly income runs $11,758/mo, and a $8,316/mo payment keeps the spread at $663/mo. Purchase price stands at $1,699,000, and rental yield measures 8.3% with $11,758/mo rent. Return on cash invested shows 21.82% in year one, and 5% annual appreciation builds toward $469,402 over five years. Five-year ROI reaches 113.43% and total cumulative return in cash records $624,401. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $11,758/mo property income covering a $8,316/mo payment rather than investor’s personal income.
Condo
Built in 2023
10,000 sqft lot
$N/A/sqft
$584 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90069, West Hollywood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,878 (100%) |
| Owner Occupied HU | 4,844 (32.6%) |
| Renter Occupied HU | 8,463 (56.9%) |
| Vacant Housing Units | 1,571 (10.6%) |
| Median Home Value | $1,437,906 |
| Average Home Value | $1,515,900 |
Housing Distribution
Address Breakdown
Residential
14,833
Single Family
3,592
Multi-Family
11,241
Businesses
1,870
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Azy Farahmand • The Agency
Mls Name: CLAW
Mls Provider:
Mls ID: #25546863
Disclaimer: 2025 The MLS - Combined L.A. Westside MLS (CLAW). All rights reserved. Based on information from The MLS - Combined L.A. Westside MLS (CLAW as of 2025-06-09 20:40:19 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.