1017 Hazel AveHuntsvilleTX77320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Huntsville at 1017 Hazel Ave, Huntsville, TX, 77320 priced at $179,900 pairs $1,520/mo rent with $240/mo cash flow after a $881/mo payment. Total monthly income equals $1,520/mo, and annual cash flow comes to $2,883/yr on $59,637 invested. Return on cash invested is 24.74% in year one, and rental yield stands at 10.14% on a $179,900 basis. Equity gained on principal adds $1,161/yr, and 5% annual appreciation accumulates to $49,703 by year five. Five-year ROI measures 130.02% and total cumulative return in cash reaches $77,541. For financing, Ziffy Mortgage’s DSCR program evaluates $1,520/mo property income against a $881/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
5,806 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77320, Huntsville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,434 (100%) |
| Owner Occupied HU | 7,462 (55.5%) |
| Renter Occupied HU | 3,750 (27.9%) |
| Vacant Housing Units | 2,222 (16.5%) |
| Median Home Value | $226,619 |
| Average Home Value | $243,937 |
Housing Distribution
Address Breakdown
Residential
11,531
Single Family
10,082
Multi-Family
1,449
Businesses
397
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Weaster • Graham&Company Realty Group
Mls Name: HAR
Mls ID: #94015824