Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Laurel at 1017 Flester Ln, Laurel, MD, 20707 priced at $540,000 converts $3,774/mo rent into $247/mo cash flow after a $2,643/mo obligation. Total monthly income equals $3,774/mo, and annual cash flow totals $2,961/yr on $177,660 invested. Return on cash invested prints 21.73% in year one, and rental yield reads 8.39% against a $540,000 entry. Equity gained on principal adds $3,485/yr, while 5% annual appreciation compiles into $149,192 by year five. Five-year ROI reaches 113.01% and total cumulative return in cash sums $200,774. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,774/mo property income covering a $2,643/mo payment, not borrower’s personal income.
Townhouse
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20707, Laurel, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,875 (100%) |
| Owner Occupied HU | 8,466 (53.3%) |
| Renter Occupied HU | 6,620 (41.7%) |
| Vacant Housing Units | 789 ( 5.0%) |
| Median Home Value | $507,151 |
| Average Home Value | $561,046 |
Residential
15,719
Single Family
9,632
Multi-Family
6,087
Businesses
1,314
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Listing removed | $579,000 |
| 2025-02-12 | Price change | $579,000 |
| 2024-12-27 | Listed for sale | $590,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-04 | N/A | N/A | $473,900 | 0.45% |
| 2024-11-04 | $7912.09 | 1.11% | $471,800 | 0.45% |
| 2023-11-04 | $7825.20 | 2829.25% | $469,700 | 2799.38% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
