Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 1017 E Baltimore Ave, Fort Worth, TX, 76104 earns $520/mo cash flow from $2,220/mo rent with a $1,170/mo payment. Total monthly income totals $2,220/mo, and annual cash flow totals $6,243/yr on $79,229 capital. ROI tracks 27.79% on current figures, and rental yield reads 11.15% at a $239,000 purchase. Equity gained on principal adds $1,542/yr, and 5% annual appreciation supports $66,031 over five years. Five-year ROI reaches 146.36% and total cumulative return in cash sums $115,956. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,220/mo property income instead of your personal income.
Single Family
Built in 1928
5,998 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76104, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,503 (100%) |
| Owner Occupied HU | 3,333 (31.7%) |
| Renter Occupied HU | 6,088 (58.0%) |
| Vacant Housing Units | 1,082 (10.3%) |
| Median Home Value | $156,599 |
| Average Home Value | $361,071 |
Residential
10,158
Single Family
6,350
Multi-Family
3,808
Businesses
1,531
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $239,000 |
| 2024-09-20 | Listing removed | $239,000 |
| 2024-06-26 | Price change | $239,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-24 | $1456.92 | 33.96% | $64,387 | 53.91% |
| 2022-10-24 | $1087.54 | 4.32% | $41,835 | 7.86% |
| 2021-10-24 | $1042.54 | 7.76% | $38,785 | 9.98% |
Listed by: Nick Balazik • Ace Realty Partners
Mls Name: NTREIS
Mls ID: #20566042
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
