10169 Fair Woods Dr #204FairfaxVA22030
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fairfax at 10169 Fair Woods Dr #204, Fairfax, VA, 22030 uses $72,267 cash to close to unlock $2,806/yr annual cash flow and $234/mo monthly cash flow. Total monthly income runs $1,537/mo, and a $1,067/mo payment keeps the spread at $234/mo. Purchase price stands at $218,000, and rental yield measures 8.46% with $1,537/mo rent. Return on cash invested shows 23.79% in year one, and 5% annual appreciation builds toward $60,229 over five years. Five-year ROI reaches 123.39% and total cumulative return in cash records $89,167. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,537/mo property income covering a $1,067/mo payment rather than investor’s personal income.
Condo
Built in 1963
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22030, Fairfax, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,465 (100%) |
| Owner Occupied HU | 12,553 (55.9%) |
| Renter Occupied HU | 8,545 (38.0%) |
| Vacant Housing Units | 1,367 ( 6.1%) |
| Median Home Value | $752,536 |
| Average Home Value | $818,132 |
Housing Distribution
Address Breakdown
Residential
22,062
Single Family
15,400
Multi-Family
6,662
Businesses
2,324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices