10164 Pine AveNassawadoxVA23413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nassawadox at 10164 Pine Ave, Nassawadox, VA, 23413 listed at $264,700 pairs $2,400/mo rent with a $1,296/mo payment to leave $817/mo cash flow. Total monthly income runs $2,400/mo, and annual cash flow reaches $9,807/yr on $87,748 cash to close. Return on cash invested measures 31.09% in year one, and rental yield registers 10.88% at a $264,700 basis. Equity gained on principal adds $1,708/yr, and annual property appreciation at 5% supports $73,132 by year five. Five-year ROI tracks 162.54% and total cumulative return in cash totals $142,625. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,400/mo property income relative to a $1,296/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1920
0.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23413, Nassawadox, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 139 (100%) |
| Owner Occupied HU | 73 (52.5%) |
| Renter Occupied HU | 38 (27.3%) |
| Vacant Housing Units | 28 (20.1%) |
| Median Home Value | $166,071 |
| Average Home Value | $267,363 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
56
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Bernard • Weichert, Realtors Mason - Davis
Mls Name: Eastern Shore AOR
Mls Provider:
Mls ID: #60772
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.