10161 Bismarck Palms Ave,Las Vegas,NV,89166

Investment Highlights

Investment property for sale in Las Vegas at 10161 Bismarck Palms Ave, Las Vegas, NV, 89166 listed at $998,999 pairs $8,557/mo rent with a $4,890/mo payment to leave $2,785/mo cash flow. Total monthly income runs $8,557/mo, and annual cash flow reaches $33,415/yr on $328,671 cash to close. Return on cash invested measures 30.23% in year one, and rental yield registers 10.28% at a $998,999 basis. Equity gained on principal adds $6,446/yr, and annual property appreciation at 5% supports $276,005 by year five. Five-year ROI tracks 157.59% and total cumulative return in cash totals $517,945. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $8,557/mo property income relative to a $4,890/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).