Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Spicewood at 1016 Windy Shores Loop, Spicewood, TX, 78669 listed at $299,000 pairs $2,344/mo rent with a $1,463/mo payment to leave $213/mo cash flow. Total monthly income runs $2,344/mo, and annual cash flow reaches $2,559/yr on $99,119 cash to close. Return on cash invested measures 22.49% in year one, and rental yield registers 9.41% at a $299,000 basis. Equity gained on principal adds $1,929/yr, and annual property appreciation at 5% supports $82,608 by year five. Five-year ROI tracks 117.95% and total cumulative return in cash totals $116,914. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,344/mo property income relative to a $1,463/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1970
10,000 sqft lot
$N/A/sqft
$5 monthly HOA
Neighborhood data shown for ZIP Code: 78669, Spicewood, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,541 (100%) |
| Owner Occupied HU | 4,686 (71.6%) |
| Renter Occupied HU | 637 ( 9.7%) |
| Vacant Housing Units | 1,218 (18.6%) |
| Median Home Value | $759,615 |
| Average Home Value | $852,653 |
Residential
5,910
Single Family
5,902
Multi-Family
8
Businesses
312
Date | Event | Price |
|---|---|---|
| 2025-08-24 | Listed for sale | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-25 | $4414.96 | 23.13% | $263,420 | 20.00% |
| 2023-08-25 | $3585.70 | -17.49% | $219,517 | -23.28% |
| 2022-08-25 | $4346.01 | N/A | $286,145 | 30.49% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
