1016 Mary DrHurstTX76053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hurst at 1016 Mary Dr, Hurst, TX, 76053 uses $92,820 cash to close to unlock $8,056/yr annual cash flow and $671/mo monthly cash flow. Total monthly income runs $2,662/mo, and a $1,370/mo payment keeps the spread at $671/mo. Purchase price stands at $280,000, and rental yield measures 11.41% with $2,662/mo rent. Return on cash invested shows 28.59% in year one, and 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 150.62% and total cumulative return in cash records $139,809. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,662/mo property income covering a $1,370/mo payment rather than investor’s personal income.
Single Family
Built in 1957
8,624 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76053, Hurst, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,639 (100%) |
| Owner Occupied HU | 6,598 (52.2%) |
| Renter Occupied HU | 5,516 (43.6%) |
| Vacant Housing Units | 525 ( 4.2%) |
| Median Home Value | $307,254 |
| Average Home Value | $328,788 |
Housing Distribution
Address Breakdown
Residential
12,680
Single Family
10,345
Multi-Family
2,335
Businesses
1,438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Victor Rojas • Keller Williams Realty DPR
Mls Name: NTREIS
Mls ID: #20745272
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.