1016 Keith DrHurstTX76053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hurst at 1016 Keith Dr, Hurst, TX, 76053 offers a 9.82% rental yield on a $357,000 purchase with $2,920/mo rent. Total monthly income registers $2,920/mo, and a $1,747/mo payment leaves $382/mo available for distribution. Annual cash flow reaches $4,580/yr on $118,346 to close, and return on cash invested stands at 23.78% in year one. Equity gained on principal adds $2,304/yr while 5% annual appreciation supports $98,633 over five years. Portfolio math shows five-year ROI at 124.8% and total cumulative return in cash at $147,700. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,920/mo property income against a $1,747/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1963
8,755 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76053, Hurst, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,639 (100%) |
| Owner Occupied HU | 6,598 (52.2%) |
| Renter Occupied HU | 5,516 (43.6%) |
| Vacant Housing Units | 525 ( 4.2%) |
| Median Home Value | $307,254 |
| Average Home Value | $328,788 |
Housing Distribution
Address Breakdown
Residential
12,680
Single Family
10,345
Multi-Family
2,335
Businesses
1,438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices