10156 Fm 314BrownsboroTX75756



INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderFor first-time U.S. investors or those diversifying conservatively, 10156 Fm 314, Brownsboro, TX, 75756 in Brownsboro offers a clean, manageable entry. Rental yield 7.64%. DSCR 1.23 qualifies for Ziffy Mortgage's no-W2 mortgage for non-U.S. residents. Long-term: 5% annual appreciation projects $90,897 in additional property value over five years, with $3,030/yr in principal equity building ownership stake. Total projected cumulative return: $92,987.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.6% | 6.2% |
| Monthly Cash Flow | $(246) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,825 |
| Total Monthly Debt Service | $2,209 |
| DSCR Ratio | 0.83x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1973
4.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75756, Brownsboro, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,065 (100%) |
| Owner Occupied HU | 1,429 (69.2%) |
| Renter Occupied HU | 405 (19.6%) |
| Vacant Housing Units | 231 (11.2%) |
| Median Home Value | $217,763 |
| Average Home Value | $306,959 |
Housing Distribution
Address Breakdown
Residential
1,654
Single Family
1,629
Multi-Family
25
Businesses
128



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1973
4.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75756, Brownsboro, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,065 (100%) |
| Owner Occupied HU | 1,429 (69.2%) |
| Renter Occupied HU | 405 (19.6%) |
| Vacant Housing Units | 231 (11.2%) |
| Median Home Value | $217,763 |
| Average Home Value | $306,959 |
Housing Distribution
Address Breakdown
Residential
1,654
Single Family
1,629
Multi-Family
25
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Paul Choi • S.E.T. Real Estate
Mls Name: GTARMLS
Mls Provider:
Mls ID: #25005358
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed to be reliable but not guaranteed.








