10150 W 25th AvenueLakewoodCO80215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lakewood at 10150 W 25th Avenue, Lakewood, CO, 80215 offers a 7.69% rental yield on a $503,900 purchase with $3,229/mo rent. Total monthly income registers $3,229/mo, and a $2,466/mo payment leaves $259/mo available for distribution. Annual cash flow reaches $3,109/yr on $165,783 to close, and return on cash invested stands at 21.94% in year one. Equity gained on principal adds $3,252/yr while 5% annual appreciation supports $139,218 over five years. Portfolio math shows five-year ROI at 113.31% and total cumulative return in cash at $187,844. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,229/mo property income against a $2,466/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1959
10,193 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80215, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,706 (100%) |
| Owner Occupied HU | 4,835 (49.8%) |
| Renter Occupied HU | 4,316 (44.5%) |
| Vacant Housing Units | 555 ( 5.7%) |
| Median Home Value | $743,206 |
| Average Home Value | $785,921 |
Housing Distribution
Address Breakdown
Residential
9,430
Single Family
6,524
Multi-Family
2,906
Businesses
1,138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bradley Herman Jr • KB Ranch and Home
Mls Name: REcolorado
Mls Provider:
Mls ID: #7944022
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)