10150 E Virginia Avenue Bldg 19 #102, Denver, CO, 80247 | $405/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1050 sft

9100 Tejon st #4, Federal Heights, CO, 80260

1 Bed
1 Bath
718 sft

8475 E 36th Avenue Unit 337, Denver, CO, 80238

2 Bed
1 Bath
885 sft

2225 Buchtel Boulevard #307, Denver, CO, 80210

- Bed
1 Bath
400 sft

100 S Clarkson Street #105, Denver, CO, 80209

Nearby investment properties with comparable prices

1 Bed
1 Bath
553 sft

5995 E Iliff Avenue Unit 304, Denver, CO, 80222

- Bed
1 Bath
331 sft

603 Inca Street #301, Denver, CO, 80204

2 Bed
2 Bath
1293 sft

1474 E Bruce Randolph Avenue, Denver, CO, 80205

1 Bed
1 Bath
588 sft

1970 S Xanadu Way #101, Aurora, CO, 80014

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Denver at 10150 E Virginia Avenue Bldg 19 #102, Denver, CO, 80247 earns $405/mo cash flow from $1,541/mo rent with a $954/mo payment. Total monthly income totals $1,541/mo, and annual cash flow totals $4,860/yr on $64,643 capital. ROI tracks 27.43% on current figures, and rental yield reads 9.48% at a $195,000 purchase. Equity gained on principal adds $1,258/yr, and 5% annual appreciation supports $53,875 over five years. Five-year ROI reaches 142.68% and total cumulative return in cash sums $92,230. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,541/mo property income instead of your personal income.

Condo

Built in 1980

N/A lot

$N/A/sqft

No HOA