10150 E Virginia Avenue #8-304, Denver, CO, 80247 | $494/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
640 sft

8176 Washington Street #113, Denver, CO, 80229

1 Bed
1 Bath
648 sft

3550 S Harlan Street Unit 200, Denver, CO, 80235

1 Bed
1 Bath
654 sft

10150 E Virginia Avenue #12-206, Denver, CO, 80247

3 Bed
1 Bath
859 sft

9650 Huron Street #6, Thornton, CO, 80260

Nearby investment properties with comparable prices

2 Bed
2 Bath
982 sft

14652 E 2nd Ave APT 202D, Aurora, CO, 80011

2 Bed
1 Bath
968 sft

1192 S Eagle Circle #B, Aurora, CO, 80012

1 Bed
1 Bath
738 sft

1840 S Pitkin Circle #B, Aurora, CO, 80017

1 Bed
1 Bath
344 sft

2438 W 35th Avenue #5, Denver, CO, 80211

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Denver at 10150 E Virginia Avenue #8-304, Denver, CO, 80247 earns $494/mo cash flow from $1,835/mo rent with a $1,126/mo payment. Total monthly income totals $1,835/mo, and annual cash flow totals $5,932/yr on $76,245 capital. ROI tracks 27.69% on current figures, and rental yield reads 9.57% at a $230,000 purchase. Equity gained on principal adds $1,484/yr, and 5% annual appreciation supports $63,545 over five years. Five-year ROI reaches 144.13% and total cumulative return in cash sums $109,891. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,835/mo property income instead of your personal income.

Condo

Built in 1980

N/A lot

$N/A/sqft

No HOA