1015 Nunnally Avenue NWOrtingWA98360
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Orting at 1015 Nunnally Avenue NW, Orting, WA, 98360 uses $159,120 cash to close to unlock $3,120/yr annual cash flow and $260/mo monthly cash flow. Total monthly income runs $3,145/mo, and a $2,349/mo payment keeps the spread at $260/mo. Purchase price stands at $480,000, and rental yield measures 7.86% with $3,145/mo rent. Return on cash invested shows 21.87% in year one, and 5% annual appreciation builds toward $132,615 over five years. Five-year ROI reaches 113.11% and total cumulative return in cash records $179,981. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,145/mo property income covering a $2,349/mo payment rather than investor’s personal income.
Single Family
Built in 2002
7,653 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98360, Orting, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,173 (100%) |
| Owner Occupied HU | 4,410 (85.3%) |
| Renter Occupied HU | 628 (12.1%) |
| Vacant Housing Units | 135 ( 2.6%) |
| Median Home Value | $591,502 |
| Average Home Value | $621,952 |
Housing Distribution
Address Breakdown
Residential
4,315
Single Family
4,296
Multi-Family
19
Businesses
245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Whitney Ford • eXp Realty
Mls Name: NWMLS
Mls ID: #2470771