1015 N Stagecoach TrlRooseveltAZ85545
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roosevelt at 1015 N Stagecoach Trl, Roosevelt, AZ, 85545 generates $1,610/mo in rent and, after a $900/mo payment, leaves $523/mo in cash flow. Total monthly income is $1,610/mo, and annual cash flow is $6,276/yr on $60,963 invested. Return on cash invested sits at 30.2% in year one, and rental yield is 10.51% on a $183,900 entry. Equity gained on principal adds $1,187/yr, while 5% annual appreciation builds toward $50,808 over five years. Five-year ROI reaches 157.78% and total cumulative return in cash sums $96,185. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,610/mo property income rather than buyer’s personal income.
Single Family
Built in 1969
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85545, Roosevelt, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 734 (100%) |
| Owner Occupied HU | 224 (30.5%) |
| Renter Occupied HU | 62 ( 8.4%) |
| Vacant Housing Units | 448 (61.0%) |
| Median Home Value | $205,357 |
| Average Home Value | $215,938 |
Housing Distribution
Address Breakdown
Residential
220
Single Family
111
Multi-Family
109
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices