1015 Mount Holly Dr,Annapolis,MD,21409

Investment Highlights

Investment property for sale in Annapolis at 1015 Mount Holly Dr, Annapolis, MD, 21409 listed at $649,500 pairs $4,157/mo rent with a $3,179/mo payment to leave $117/mo cash flow. Total monthly income runs $4,157/mo, and annual cash flow reaches $1,409/yr on $213,686 cash to close. Return on cash invested measures 20.72% in year one, and rental yield registers 7.68% at a $649,500 basis. Equity gained on principal adds $4,191/yr, and annual property appreciation at 5% supports $179,445 by year five. Five-year ROI tracks 107.2% and total cumulative return in cash totals $229,069. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,157/mo property income relative to a $3,179/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).