1015 E Will Rogers DrStillwaterOK74075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stillwater at 1015 E Will Rogers Dr, Stillwater, OK, 74075 uses $65,969 cash to close to unlock $5,126/yr annual cash flow and $427/mo monthly cash flow. Total monthly income runs $1,698/mo, and a $974/mo payment keeps the spread at $427/mo. Purchase price stands at $199,000, and rental yield measures 10.24% with $1,698/mo rent. Return on cash invested shows 27.68% in year one, and 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 144.82% and total cumulative return in cash records $95,538. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,698/mo property income covering a $974/mo payment rather than investor’s personal income.
Single Family
Built in 1977
7,680 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74075, Stillwater, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,530 (100%) |
| Owner Occupied HU | 4,161 (33.2%) |
| Renter Occupied HU | 6,451 (51.5%) |
| Vacant Housing Units | 1,918 (15.3%) |
| Median Home Value | $277,649 |
| Average Home Value | $337,380 |
Housing Distribution
Address Breakdown
Residential
11,931
Single Family
9,706
Multi-Family
2,225
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Hackler • KELLY HACKLER, REALTORS
Mls Name: Stillwater MLS
Mls ID: #132792