1015 Beetree FrkWebbvilleKY41180
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderTight but positive: 1015 Beetree Frk, Webbville, KY, 41180 in Webbville at $249,900 earns $1,522/mo in rent and nets $1/mo after the $1,124/mo payment, a 7.31% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $69,043 over five years. Ziffy Mortgage underwrites this on a 1.35 DSCR without U.S. credit history. With $2,302/yr in principal paydown, total projected return reaches $94,733.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.3% | 9.0% |
| Monthly Cash Flow | $1 | $250 |
City averages based on Webbville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,522 |
| Total Monthly Debt Service | $1,422 |
| DSCR Ratio | 1.07x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2005
17 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 41180, Webbville, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 511 (100%) |
| Owner Occupied HU | 307 (60.1%) |
| Renter Occupied HU | 77 (15.1%) |
| Vacant Housing Units | 127 (24.9%) |
| Median Home Value | $102,083 |
| Average Home Value | $121,205 |
Housing Distribution
Address Breakdown
Residential
464
Single Family
464
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2005
17 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 41180, Webbville, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 511 (100%) |
| Owner Occupied HU | 307 (60.1%) |
| Renter Occupied HU | 77 (15.1%) |
| Vacant Housing Units | 127 (24.9%) |
| Median Home Value | $102,083 |
| Average Home Value | $121,205 |
Housing Distribution
Address Breakdown
Residential
464
Single Family
464
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices