1015 82nd AveOaklandCA94621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Oakland at 1015 82nd Ave, Oakland, CA, 94621 generates $6,679/mo in rent and, after a $3,421/mo payment, leaves $2,355/mo in cash flow. Total monthly income is $6,679/mo, and annual cash flow is $28,261/yr on $229,971 invested. Return on cash invested sits at 32.35% in year one, and rental yield is 11.47% on a $699,000 entry. Equity gained on principal adds $4,511/yr, while 5% annual appreciation builds toward $193,121 over five years. Five-year ROI reaches 169.53% and total cumulative return in cash sums $389,870. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,679/mo property income rather than buyer’s personal income.
Single Family
Built in 1908
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94621, Oakland, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,383 (100%) |
| Owner Occupied HU | 3,249 (31.3%) |
| Renter Occupied HU | 6,555 (63.1%) |
| Vacant Housing Units | 579 ( 5.6%) |
| Median Home Value | $548,950 |
| Average Home Value | $667,114 |
Housing Distribution
Address Breakdown
Residential
9,630
Single Family
7,510
Multi-Family
2,120
Businesses
1,867
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Kirkish • Flat Rate Realty
Mls Name: Bay East AOR
Mls ID: #41118421