1015 20th St, Hempstead, TX, 77445 | 8.45% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1365 sft

24315 Beef Canyon Dr, Hockley, TX, 77447

3 Bed
2 Bath
1834 sft

11941 W Hollyhill Dr, Plantersville, TX, 77363

3 Bed
2 Bath
1256 sft

Chester Plan, Stokesbury, Waller, TX, 77484

5 Bed
3 Bath
2746 sft

32218 River Birch Ln, Waller, TX, 77484

Nearby investment properties with comparable prices

3 Bed
2 Bath
1056 sft

30503 Bladnoch Ln, Waller, TX, 77484

3 Bed
2 Bath
1705 sft

405 W Lubbock St, Brenham, TX, 77833

3 Bed
2 Bath
1325 sft

16823 Old Wagon Way, Hockley, TX, 77447

3 Bed
2 Bath
1353 sft

30521 Bladnoch Ln, Waller, TX, 77484

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hempstead at 1015 20th St, Hempstead, TX, 77445 offers a 8.45% rental yield on a $239,900 purchase with $1,689/mo rent. 66% in year one. Equity gained on principal adds $1,548/yr while 5% annual appreciation supports $66,280 over five years. Portfolio math shows five-year ROI at 102.74% and total cumulative return in cash at $81,703. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,689/mo property income against a $1,174/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 77445, Hempstead, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,611 (100%)
Owner Occupied HU	3,847 (58.2%)
Renter Occupied HU	1,887 (28.5%)
Vacant Housing Units	877 (13.3%)
Median Home Value	$270,294
Average Home Value	$379,184