10148 SE Bristol Loop, Happy Valley, OR, 97086 | $153/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1967 sft

12255 SE Mapleleaf Ct, Clackamas, OR, 97015

3 Bed
3 Bath
1460 sft

15235 SW Jasper Ln, Beaverton, OR, 97007

3 Bed
2 Bath
2055 sft

17711 NE 25th St, Vancouver, WA, 98682

3 Bed
2 Bath
1824 sft

1814 NE Bryant St, Portland, OR, 97211

Nearby investment properties with comparable prices

3 Bed
1 Bath
2068 sft

5816 NE 32nd Pl, Portland, OR, 97211

3 Bed
2 Bath
2360 sft

6312 SW Lesser Way, Portland, OR, 97219

Rental Income+ 1 more

4 Bed
2 Bath
1824 sft

10014 NW 16th Ave, Vancouver, WA, 98685

3 Bed
3 Bath
1816 sft

1607 NE 180th Ave LOT 15, Vancouver, WA, 98684

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Happy Valley at 10148 SE Bristol Loop, Happy Valley, OR, 97086 offers a 7.52% rental yield on a $659,900 purchase with $4,136/mo rent. Total monthly income registers $4,136/mo, and a $3,230/mo payment leaves $153/mo available for distribution. Annual cash flow reaches $1,831/yr on $217,107 to close, and return on cash invested stands at 20.9% in year one. Equity gained on principal adds $4,258/yr while 5% annual appreciation supports $182,318 over five years. Portfolio math shows five-year ROI at 107.95% and total cumulative return in cash at $234,362. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,136/mo property income against a $3,230/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2001

N/A lot

$N/A/sqft

No HOA