Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Baltimore at 1014 Upnor Rd, Baltimore, MD, 21212 offers a 10.26% rental yield on a $275,000 purchase with $2,352/mo rent. Total monthly income registers $2,352/mo, and a $1,346/mo payment leaves $642/mo available for distribution. Annual cash flow reaches $7,700/yr on $91,163 to close, and return on cash invested stands at 28.35% in year one. Equity gained on principal adds $1,775/yr while 5% annual appreciation supports $75,977 over five years. Portfolio math shows five-year ROI at 148.19% and total cumulative return in cash at $135,095. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,352/mo property income against a $1,346/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1949
2,738 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21212, Baltimore, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,393 (100%) |
| Owner Occupied HU | 8,572 (59.6%) |
| Renter Occupied HU | 4,608 (32.0%) |
| Vacant Housing Units | 1,213 ( 8.4%) |
| Median Home Value | $381,989 |
| Average Home Value | $467,085 |
Residential
13,017
Single Family
10,923
Multi-Family
2,094
Businesses
567
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kim McBride • RLAH @properties
Mls Name: Bright MLS
Mls ID: #MDBA2186192
