Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1014 Shortleaf Pine Dr, Arlington, TX, 76012 earns $230/mo cash flow from $3,103/mo rent with a $1,860/mo payment. Total monthly income totals $3,103/mo, and annual cash flow totals $2,761/yr on $125,970 capital. ROI tracks 22.1% on current figures, and rental yield reads 9.8% at a $380,000 purchase. Equity gained on principal adds $2,452/yr, and 5% annual appreciation supports $104,987 over five years. Five-year ROI reaches 116.43% and total cumulative return in cash sums $146,665. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,103/mo property income instead of your personal income.
Single Family
Built in 2005
5,793 sqft lot
$N/A/sqft
$390 annually HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2025-04-05 | Listed for sale | $380,000 |
| 2024-01-20 | Listing removed | N/A |
| 2024-01-11 | Listed for rent | $2,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-06 | $7964.02 | -5.66% | $364,389 | -4.75% |
| 2023-04-06 | $8441.79 | 1.10% | $382,575 | 13.95% |
| 2022-04-06 | $8350.33 | 21.08% | $335,746 | 24.83% |
Listed by: Denise Johnson • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20875644
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
