Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 803 Live Oak Ln, Arlington, TX, 76012 generates $3,623/mo in rent and, after a $1,860/mo payment, leaves $763/mo in cash flow. Total monthly income is $3,623/mo, and annual cash flow is $9,159/yr on $125,970 invested. Return on cash invested sits at 27.18% in year one, and rental yield is 11.44% on a $380,000 entry. Equity gained on principal adds $2,452/yr, while 5% annual appreciation builds toward $104,987 over five years. Five-year ROI reaches 143.61% and total cumulative return in cash sums $180,901. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,623/mo property income rather than buyer’s personal income.
Single Family
Built in 1965
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2025-07-25 | Listed for sale | $380,000 |
| 2022-11-17 | Sold | N/A |
| 2022-10-27 | Pending sale | $360,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-25 | $8195.94 | 11.66% | $375,000 | 12.73% |
| 2023-07-25 | $7340.26 | 420.38% | $332,655 | 53.20% |
| 2022-07-25 | $1410.55 | 3.04% | $217,131 | 17.28% |
Listed by: Lori Flaherty • Keller Williams Lonestar DFW
Mls Name: NTREIS
Mls ID: #21009552
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
