Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Crowley at Hyacinth Plan, Tarrytown, Crowley, TX, 76036 priced at $343,990 converts $3,102/mo rent into $655/mo cash flow after a $1,684/mo obligation. Total monthly income equals $3,102/mo, and annual cash flow totals $7,866/yr on $114,033 invested. Return on cash invested prints 26.81% in year one, and rental yield reads 10.82% against a $343,990 entry. Equity gained on principal adds $2,220/yr, while 5% annual appreciation compiles into $95,038 by year five. Five-year ROI reaches 141.06% and total cumulative return in cash sums $160,859. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,102/mo property income covering a $1,684/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2025-06-17 | Price change | $343,990 |
| 2025-05-08 | Price change | $342,990 |
| 2025-01-07 | Price change | $341,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • M/I Homes
Mls Name: M/I Homes
Mls Provider:
Mls ID: #N/A
