1014 Shepherds DrSouth Lake TahoeCA96150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in South Lake Tahoe at 1014 Shepherds Dr, South Lake Tahoe, CA, 96150 uses $187,530 cash to close to unlock $5,709/yr annual cash flow and $476/mo monthly cash flow. Total monthly income runs $4,002/mo, and a $2,790/mo payment keeps the spread at $476/mo. Purchase price stands at $570,000, and rental yield measures 8.43% with $4,002/mo rent. Return on cash invested shows 23.1% in year one, and 5% annual appreciation builds toward $157,480 over five years. Five-year ROI reaches 119.94% and total cumulative return in cash records $224,917. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,002/mo property income covering a $2,790/mo payment rather than investor’s personal income.
Multi Family
Built in 1958
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96150, South Lake Tahoe, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,165 (100%) |
| Owner Occupied HU | 6,582 (27.2%) |
| Renter Occupied HU | 6,314 (26.1%) |
| Vacant Housing Units | 11,269 (46.6%) |
| Median Home Value | $752,056 |
| Average Home Value | $832,257 |
Housing Distribution
Address Breakdown
Residential
10,598
Single Family
9,164
Multi-Family
1,434
Businesses
983
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bret W Howard • Berkshire Hathaway HS - SLT
Mls Name: STAOR
Mls Provider:
Mls ID: #142235
Disclaimer: Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed. Copyright South Tahoe Association of Realtors. Based on information from the South Tahoe Association of REALTORS MLS as of 2025-12-24 03:31:57 PST. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.