1014 Hawthorn StreetRockaway BeachMO65740
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rockaway Beach at 1014 Hawthorn Street, Rockaway Beach, MO, 65740 earns $191/mo cash flow from $1,343/mo rent with a $905/mo payment. Total monthly income totals $1,343/mo, and annual cash flow totals $2,298/yr on $61,294 capital. ROI tracks 23.66% on current figures, and rental yield reads 8.72% at a $184,900 purchase. Equity gained on principal adds $1,193/yr, and 5% annual appreciation supports $51,084 over five years. Five-year ROI reaches 123.04% and total cumulative return in cash sums $75,415. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,343/mo property income instead of your personal income.
Manufactured
Built in 2005
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65740, Rockaway Beach, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,778 (100%) |
| Owner Occupied HU | 1,049 (59.0%) |
| Renter Occupied HU | 366 (20.6%) |
| Vacant Housing Units | 363 (20.4%) |
| Median Home Value | $137,076 |
| Average Home Value | $177,412 |
Housing Distribution
Address Breakdown
Residential
1,415
Single Family
1,415
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bosten Fridley • Real Estate United
Mls Name: SOMOMLS
Mls ID: #60303976