1014 E Perjue Basin DrNampaID83686
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nampa at 1014 E Perjue Basin Dr, Nampa, ID, 83686 priced at $594,990 converts $5,280/mo rent into $1,807/mo cash flow after a $2,912/mo obligation. Total monthly income equals $5,280/mo, and annual cash flow totals $21,688/yr on $195,752 invested. Return on cash invested prints 31.14% in year one, and rental yield reads 10.65% against a $594,990 entry. Equity gained on principal adds $3,839/yr, while 5% annual appreciation compiles into $164,385 by year five. Five-year ROI reaches 162.58% and total cumulative return in cash sums $318,251. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,280/mo property income covering a $2,912/mo payment, not borrower’s personal income.
Single Family
Built in 2025
0.28 Acres lot
$N/A/sqft
$600 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83686, Nampa, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,546 (100%) |
| Owner Occupied HU | 17,038 (75.6%) |
| Renter Occupied HU | 4,622 (20.5%) |
| Vacant Housing Units | 886 ( 3.9%) |
| Median Home Value | $455,498 |
| Average Home Value | $516,263 |
Housing Distribution
Address Breakdown
Residential
21,289
Single Family
20,783
Multi-Family
506
Businesses
421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Megan Luther • CBH Sales & Marketing Inc
Mls Name: IMLS
Mls Provider:
Mls ID: #98945781
Disclaimer: IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. IMLS does not assume any liability for missing or inaccurate data. Information provided by IMLS is deemed reliable but not guaranteed.