10133 Ellard DrLanhamMD20706
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lanham at 10133 Ellard Dr, Lanham, MD, 20706 uses $233,590 cash to close to unlock $12,255/yr annual cash flow and $1,021/mo monthly cash flow. Total monthly income runs $5,437/mo, and a $3,475/mo payment keeps the spread at $1,021/mo. Purchase price stands at $710,000, and rental yield measures 9.19% with $5,437/mo rent. Return on cash invested shows 25.31% in year one, and 5% annual appreciation builds toward $196,160 over five years. Five-year ROI reaches 131.8% and total cumulative return in cash records $307,871. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,437/mo property income covering a $3,475/mo payment rather than investor’s personal income.
Single Family
Built in 1999
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20706, Lanham, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,915 (100%) |
| Owner Occupied HU | 9,673 (64.9%) |
| Renter Occupied HU | 4,605 (30.9%) |
| Vacant Housing Units | 637 ( 4.3%) |
| Median Home Value | $441,375 |
| Average Home Value | $463,194 |
Housing Distribution
Address Breakdown
Residential
14,734
Single Family
11,879
Multi-Family
2,855
Businesses
1,383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices