1013 Tesoro Run, Del Rio, TX, 78840 | $254/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1160 sft

101 Paloma Dr, Del Rio, TX, 78840

2 Bed
2 Bath
1386 sft

112 Hackberry Ln APT 5, Del Rio, TX, 78840

4 Bed
2 Bath
1471 sft

1025 Tesoro Stone, Del Rio, TX, 78840

3 Bed
2 Bath
1960 sft

410 E Virginia St, Del Rio, TX, 78840

Nearby investment properties with comparable prices

3 Bed
1 Bath
1345 sft

269 Don Pedro Dr, Del Rio, TX, 78840

3 Bed
2 Bath
1456 sft

347 Fox Dr, Del Rio, TX, 78840

3 Bed
2 Bath
1450 sft

106 Rawhide Trl, Del Rio, TX, 78840

4 Bed
2 Bath
1629 sft

901 W Chapoy St, Del Rio, TX, 78840

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Del Rio at 1013 Tesoro Run, Del Rio, TX, 78840 offers a 9.85% rental yield on a $232,000 purchase with $1,904/mo rent. Total monthly income registers $1,904/mo, and a $1,136/mo payment leaves $254/mo available for distribution. Annual cash flow reaches $3,045/yr on $76,908 to close, and return on cash invested stands at 23.87% in year one. Equity gained on principal adds $1,497/yr while 5% annual appreciation supports $64,097 over five years. Portfolio math shows five-year ROI at 125.31% and total cumulative return in cash at $96,371. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,904/mo property income against a $1,136/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2016

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 78840, Del Rio, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,647 (100%)
Owner Occupied HU	10,623 (57.0%)
Renter Occupied HU	5,537 (29.7%)
Vacant Housing Units	2,487 (13.3%)
Median Home Value	$181,029
Average Home Value	$222,331