Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stephenville at 1013 Tejas Ln, Stephenville, TX, 76401 earns $650/mo cash flow from $2,428/mo rent with a $1,224/mo payment. Total monthly income totals $2,428/mo, and annual cash flow totals $7,798/yr on $82,875 capital. ROI tracks 29.32% on current figures, and rental yield reads 11.65% at a $250,000 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,070 over five years. Five-year ROI reaches 154.51% and total cumulative return in cash sums $128,050. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,428/mo property income instead of your personal income.
Single Family
Built in 1950
10,062 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2023-09-01 | Listed for sale | $250,000 |
| 2022-03-02 | Listing removed | N/A |
| 2022-01-10 | Price change | $139,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $1516.53 | -0.48% | $85,580 | 10.21% |
| 2022-08-15 | $1523.81 | 26.05% | $77,650 | 33.49% |
| 2021-08-15 | $1208.88 | -0.72% | $58,170 | 1.78% |
Listed by: Madeline Dewberry • Majestic Realty Group
Mls Name: NTREIS
Mls ID: #20422046
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
