1013 Redfish StBayou VistaTX77563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bayou Vista at 1013 Redfish St, Bayou Vista, TX, 77563 generates $3,250/mo in rent and, after a $2,051/mo payment, leaves $270/mo in cash flow. Total monthly income is $3,250/mo, and annual cash flow is $3,243/yr on $138,899 invested. Return on cash invested sits at 22.24% in year one, and rental yield is 9.31% on a $419,000 entry. Equity gained on principal adds $2,704/yr, while 5% annual appreciation builds toward $115,762 over five years. Five-year ROI reaches 116.58% and total cumulative return in cash sums $161,933. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,250/mo property income rather than buyer’s personal income.
Single Family
Built in 1989
4,556 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Penny Salter • Penny Salter Properties
Mls Name: HAR
Mls ID: #46632977