1013 Pitch Pine CtBrookshireTX77423
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brookshire at 1013 Pitch Pine Ct, Brookshire, TX, 77423 uses $115,362 cash to close to unlock $4,495/yr annual cash flow and $375/mo monthly cash flow. Total monthly income runs $2,849/mo, and a $1,703/mo payment keeps the spread at $375/mo. Purchase price stands at $347,999, and rental yield measures 9.82% with $2,849/mo rent. Return on cash invested shows 23.81% in year one, and 5% annual appreciation builds toward $96,146 over five years. Five-year ROI reaches 124.96% and total cumulative return in cash records $144,154. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,849/mo property income covering a $1,703/mo payment rather than investor’s personal income.
Single Family
Built in 2020
9,191 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77423, Brookshire, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,135 (100%) |
| Owner Occupied HU | 6,045 (74.3%) |
| Renter Occupied HU | 1,366 (16.8%) |
| Vacant Housing Units | 724 ( 8.9%) |
| Median Home Value | $397,950 |
| Average Home Value | $414,663 |
Housing Distribution
Address Breakdown
Residential
7,089
Single Family
6,816
Multi-Family
273
Businesses
480
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristy Chan • Bauhinia Realty, LLC
Mls Name: HAR
Mls ID: #4189935