








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Darien at 1013 Elbert St, Darien, GA, 31305 uses $101,936 cash to close to unlock $3,583/yr annual cash flow and $299/mo monthly cash flow. Total monthly income runs $2,170/mo, and a $1,505/mo payment keeps the spread at $299/mo. Purchase price stands at $307,500, and rental yield measures 8.47% with $2,170/mo rent. Return on cash invested shows 23.42% in year one, and 5% annual appreciation builds toward $84,957 over five years. Five-year ROI reaches 121.57% and total cumulative return in cash records $123,927. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,170/mo property income covering a $1,505/mo payment rather than investor’s personal income.
Single Family
Built in 2024
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31305, Darien, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,489 (100%) |
| Owner Occupied HU | 1,538 (61.8%) |
| Renter Occupied HU | 509 (20.4%) |
| Vacant Housing Units | 442 (17.8%) |
| Median Home Value | $203,791 |
| Average Home Value | $238,558 |
Residential
1,906
Single Family
1,861
Multi-Family
45
Businesses
285
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kymerlee Music • LPT Realty, LLC.
Mls Name: GIAOR
Mls ID: #1658446