1013 13th StNiagara FallsNY14301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Niagara Falls at 1013 13th St, Niagara Falls, NY, 14301 earns $143/mo cash flow from $1,004/mo rent with a $631/mo payment. Total monthly income totals $1,004/mo, and annual cash flow totals $1,715/yr on $42,764 capital. ROI tracks 23.92% on current figures, and rental yield reads 9.34% at a $129,000 purchase. Equity gained on principal adds $832/yr, and 5% annual appreciation supports $35,640 over five years. Five-year ROI reaches 124.99% and total cumulative return in cash sums $53,449. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,004/mo property income instead of your personal income.
Single Family
Built in 1930
2,369 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14301, Niagara Falls, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,029 (100%) |
| Owner Occupied HU | 1,770 (25.2%) |
| Renter Occupied HU | 3,681 (52.4%) |
| Vacant Housing Units | 1,578 (22.4%) |
| Median Home Value | $78,972 |
| Average Home Value | $163,034 |
Housing Distribution
Address Breakdown
Residential
4,902
Single Family
4,400
Multi-Family
502
Businesses
344
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jewwl Hossain • Red Door Real Estate WNY LLC
Mls Name: NYSAMLSs
Mls ID: #B1627708