10125 Pavilion DrBakersfieldCA93312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bakersfield at 10125 Pavilion Dr, Bakersfield, CA, 93312 listed at $437,900 pairs $3,412/mo rent with a $2,143/mo payment to leave $703/mo cash flow. Total monthly income runs $3,412/mo, and annual cash flow reaches $8,441/yr on $145,164 cash to close. Return on cash invested measures 25.72% in year one, and rental yield registers 9.35% at a $437,900 basis. Equity gained on principal adds $2,826/yr, and annual property appreciation at 5% supports $120,984 by year five. Five-year ROI tracks 134.02% and total cumulative return in cash totals $194,555. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,412/mo property income relative to a $2,143/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2004
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93312, Bakersfield, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,974 (100%) |
| Owner Occupied HU | 15,198 (76.1%) |
| Renter Occupied HU | 4,323 (21.6%) |
| Vacant Housing Units | 453 ( 2.3%) |
| Median Home Value | $426,099 |
| Average Home Value | $453,704 |
Housing Distribution
Address Breakdown
Residential
19,587
Single Family
18,974
Multi-Family
613
Businesses
769
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Megan M. Rivera • Watson Realty
Mls Name: Bakersfield AOR
Mls ID: #202600016