10121 Saint John DrIolaTX77861
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,948/mo, and a $7,586/mo payment. Purchase price stands at $1,550,000, and rental yield measures 3.83% with $4,948/mo rent. Return on cash invested shows 5.76% in year one, and 5% annual appreciation builds toward $428,236 over five years. Five-year ROI reaches 28.13% and total cumulative return in cash records $141,253. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,948/mo property income covering a $7,586/mo payment rather than investor’s personal income.
Single Family
Built in 2022
2.65 Acres lot
$N/A/sqft
$500 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77861, Iola, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,489 (100%) |
| Owner Occupied HU | 1,116 (74.9%) |
| Renter Occupied HU | 157 (10.5%) |
| Vacant Housing Units | 216 (14.5%) |
| Median Home Value | $391,304 |
| Average Home Value | $430,889 |
Housing Distribution
Address Breakdown
Residential
1,363
Single Family
1,363
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel Gustafson • CENTURY 21 Integra
Mls Name: BCSMLS
Mls Provider:
Mls ID: #25004237
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.