10121 Alyssa StDanvilleAR72833
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play10121 Alyssa St, Danville, AR, 72833 in Danville is priced for appreciation, not yield. Rental yield 5.28%. At $750,000 with a 5.28% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $207,211 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.98) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $206,164.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.3% | 6.5% |
| Monthly Cash Flow | $(1,211) | $1,500 |
City averages based on Danville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,301 |
| Total Monthly Debt Service | $4,210 |
| DSCR Ratio | 0.78x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2009
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72833, Danville, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,669 (100%) |
| Owner Occupied HU | 916 (54.9%) |
| Renter Occupied HU | 472 (28.3%) |
| Vacant Housing Units | 281 (16.8%) |
| Median Home Value | $147,297 |
| Average Home Value | $180,611 |
Housing Distribution
Address Breakdown
Residential
1,137
Single Family
1,089
Multi-Family
48
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2009
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72833, Danville, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,669 (100%) |
| Owner Occupied HU | 916 (54.9%) |
| Renter Occupied HU | 472 (28.3%) |
| Vacant Housing Units | 281 (16.8%) |
| Median Home Value | $147,297 |
| Average Home Value | $180,611 |
Housing Distribution
Address Breakdown
Residential
1,137
Single Family
1,089
Multi-Family
48
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices