10120 Bellavista CIR #904Miromar LakesFL33913
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miromar Lakes at 10120 Bellavista CIR #904, Miromar Lakes, FL, 33913 listed at $950,000 pairs $7,150/mo rent with a $4,650/mo payment to leave $845/mo cash flow. Total monthly income runs $7,150/mo, and annual cash flow reaches $10,145/yr on $312,550 cash to close. Return on cash invested measures 23.31% in year one, and rental yield registers 9.03% at a $950,000 basis. Equity gained on principal adds $6,130/yr, and annual property appreciation at 5% supports $262,467 by year five. Five-year ROI tracks 121.62% and total cumulative return in cash totals $380,114. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,150/mo property income relative to a $4,650/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2004
6,847 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33913, Fort Myers, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,849 (100%) |
| Owner Occupied HU | 14,493 (66.3%) |
| Renter Occupied HU | 2,420 (11.1%) |
| Vacant Housing Units | 4,936 (22.6%) |
| Median Home Value | $534,248 |
| Average Home Value | $646,036 |
Housing Distribution
Address Breakdown
Residential
19,079
Single Family
16,766
Multi-Family
2,313
Businesses
938
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Molly Lenore Jackson • Realty One Group MVP
Mls Name: SWFLMLS
Mls ID: #225081212