Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haslet at 1012 Rising Moon Dr, Haslet, TX, 76052 earns $307/mo cash flow from $3,385/mo rent with a $2,080/mo payment. Total monthly income totals $3,385/mo, and annual cash flow totals $3,686/yr on $140,854 capital. ROI tracks 22.53% on current figures, and rental yield reads 9.56% at a $424,900 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,392 over five years. Five-year ROI reaches 118.27% and total cumulative return in cash sums $166,593. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,385/mo property income instead of your personal income.
Single Family
Built in 2015
6,621 sqft lot
$N/A/sqft
$168 quarterly HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $424,900 |
| 2018-09-05 | Sold | N/A |
| 2018-07-05 | Price change | $320,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-27 | $3935.12 | -3.10% | $416,445 | 2.43% |
| 2023-06-27 | $4061.15 | -4.88% | $406,567 | 5.91% |
| 2022-06-27 | $4269.48 | 8.02% | $383,865 | 13.60% |
Listed by: Charles Brown • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20983418
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
