Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,290/mo, and a $7,954/mo payment. Purchase price stands at $1,625,000, and rental yield measures 2.43% with $3,290/mo rent. Return on cash invested shows 1.32% in year one, and 5% annual appreciation builds toward $448,958 over five years. Five-year ROI reaches 4.38% and total cumulative return in cash records $23,068. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,290/mo property income covering a $7,954/mo payment rather than investor’s personal income.
Single Family
Built in 1993
1.12 Acres lot
$N/A/sqft
$1,100 annually HOA
Neighborhood data shown for ZIP Code: 76475, Strawn, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 861 (100%) |
| Owner Occupied HU | 305 (35.4%) |
| Renter Occupied HU | 98 (11.4%) |
| Vacant Housing Units | 458 (53.2%) |
| Median Home Value | $148,958 |
| Average Home Value | $259,541 |
Residential
233
Single Family
233
Multi-Family
0
Businesses
52
Date | Event | Price |
|---|---|---|
| 2024-09-21 | Price change | $1,625,000 |
| 2024-05-04 | Price change | $1,745,000 |
| 2024-01-17 | Listed for sale | $1,795,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-11 | $21476.23 | 16.03% | $1,418,120 | 20.52% |
| 2023-02-11 | $18509.98 | 29.06% | $1,176,690 | 42.46% |
| 2022-02-11 | $14342.56 | 31.09% | $825,990 | 51.19% |
Listed by: Lisa Neal • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20513460
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
