1012 Hickock DriveVacavilleCA95687
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vacaville at 1012 Hickock Drive, Vacaville, CA, 95687 earns $196/mo cash flow from $4,520/mo rent with a $3,421/mo payment. Total monthly income totals $4,520/mo, and annual cash flow totals $2,353/yr on $229,971 capital. ROI tracks 21.08% on current figures, and rental yield reads 7.76% at a $699,000 purchase. Equity gained on principal adds $4,511/yr, and 5% annual appreciation supports $193,121 over five years. Five-year ROI reaches 109.12% and total cumulative return in cash sums $250,934. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,520/mo property income instead of your personal income.
Single Family
Built in 2000
8,759 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95687, Vacaville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,485 (100%) |
| Owner Occupied HU | 15,822 (62.1%) |
| Renter Occupied HU | 8,727 (34.2%) |
| Vacant Housing Units | 936 ( 3.7%) |
| Median Home Value | $629,346 |
| Average Home Value | $639,270 |
Housing Distribution
Address Breakdown
Residential
25,066
Single Family
20,621
Multi-Family
4,445
Businesses
878
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jared Labarga • RE/MAX Gold
Mls Name: BAREIS
Mls ID: #325076975