1012 Banbury CtNapaCA94558
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Napa at 1012 Banbury Ct, Napa, CA, 94558 earns $695/mo cash flow from $8,425/mo rent with a $6,116/mo payment. Total monthly income totals $8,425/mo, and annual cash flow totals $8,341/yr on $404,838 capital. ROI tracks 22.43% on current figures, and rental yield reads 8.09% at a $1,249,500 purchase. Equity gained on principal adds $8,063/yr, and 5% annual appreciation supports $345,214 over five years. Five-year ROI reaches 116.27% and total cumulative return in cash sums $470,700. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $8,425/mo property income instead of your personal income.
Single Family
Built in 1981
9,710 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94558, Napa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,878 (100%) |
| Owner Occupied HU | 16,149 (57.9%) |
| Renter Occupied HU | 8,832 (31.7%) |
| Vacant Housing Units | 2,897 (10.4%) |
| Median Home Value | $912,802 |
| Average Home Value | $1,037,869 |
Housing Distribution
Address Breakdown
Residential
26,317
Single Family
22,611
Multi-Family
3,706
Businesses
2,053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carolyn D Roberts • Coldwell Banker B of V-Napa
Mls Name: BAREIS
Mls Provider:
Mls ID: #324057723
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.