1012 Avenue ISouth HoustonTX77587
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in South Houston at 1012 Avenue I, South Houston, TX, 77587 generates $3,252/mo in rent and, after a $2,203/mo payment, leaves $52/mo in cash flow. Total monthly income is $3,252/mo, and annual cash flow is $618/yr on $149,175 invested. Return on cash invested sits at 20.32% in year one, and rental yield is 8.67% on a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 106.29% and total cumulative return in cash sums $158,562. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,252/mo property income rather than buyer’s personal income.
Single Family
Built in 2012
7,100 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77587, South Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,305 (100%) |
| Owner Occupied HU | 2,708 (51.0%) |
| Renter Occupied HU | 2,214 (41.7%) |
| Vacant Housing Units | 383 ( 7.2%) |
| Median Home Value | $220,896 |
| Average Home Value | $255,766 |
Housing Distribution
Address Breakdown
Residential
5,116
Single Family
3,965
Multi-Family
1,151
Businesses
966
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Blanca Benavidez • Exclusive Realty Group LLC
Mls Name: HAR
Mls ID: #81500725