10118 Russell Ave, Garfield Heights, OH, 44125 | $378/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
- sft

4040 Ardmore Rd, Cleveland Heights, OH, 44121

Currently Rented+ 3 more

4 Bed
2 Bath
1408 sft

2760 E 127th St, Cleveland, OH, 44120

3 Bed
2 Bath
- sft

24645 Eldridge Blvd, Bedford Heights, OH, 44146

3 Bed
1 Bath
2352 sft

7736 Mapleway Dr, Olmsted Falls, OH, 44138

Nearby investment properties with comparable prices

5 Bed
3 Bath
5460 sft

12700 Buckeye Rd, Cleveland, OH, 44120

4 Bed
1 Bath
1447 sft

3128 W 48th St, Cleveland, OH, 44102

Currently Rented+ 1 more

3 Bed
1 Bath
1142 sft

483 Campers Dr, Eastlake, OH, 44095

4 Bed
2 Bath
1571 sft

12611 Orme Rd, Garfield Heights, OH, 44125

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Garfield Heights at 10118 Russell Ave, Garfield Heights, OH, 44125 earns $378/mo cash flow from $1,562/mo rent with a $881/mo payment. Total monthly income totals $1,562/mo, and annual cash flow totals $4,538/yr on $59,637 capital. ROI tracks 27.52% on current figures, and rental yield reads 10.42% at a $179,900 purchase. Equity gained on principal adds $1,161/yr, and 5% annual appreciation supports $49,703 over five years. Five-year ROI reaches 144.23% and total cumulative return in cash sums $86,013. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,562/mo property income instead of your personal income.

Multi Family

Built in 1921

3,998 sqft lot

$N/A/sqft

No HOA