10118 Campus Way S #202-7BUpper MarlboroMD20774
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Upper Marlboro at 10118 Campus Way S #202-7B, Upper Marlboro, MD, 20774 uses $42,101 cash to close to unlock $2,277/yr annual cash flow and $190/mo monthly cash flow. Total monthly income runs $980/mo, and a $622/mo payment keeps the spread at $190/mo. Purchase price stands at $127,000, and rental yield measures 9.26% with $980/mo rent. Return on cash invested shows 25.32% in year one, and 5% annual appreciation builds toward $35,088 over five years. Five-year ROI reaches 131.93% and total cumulative return in cash records $55,545. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $980/mo property income covering a $622/mo payment rather than investor’s personal income.
Condo
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20774, Upper Marlboro, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,433 (100%) |
| Owner Occupied HU | 15,657 (73.1%) |
| Renter Occupied HU | 4,839 (22.6%) |
| Vacant Housing Units | 937 ( 4.4%) |
| Median Home Value | $535,602 |
| Average Home Value | $546,532 |
Housing Distribution
Address Breakdown
Residential
21,466
Single Family
17,356
Multi-Family
4,110
Businesses
814
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carolyn Young • Samson Properties
Mls Name: Bright MLS
Mls ID: #MDPG2187356