10115 W Arbor Place, Littleton, CO, 80127 | $87/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2274 sft

10111 Eaton Street, Westminster, CO, 80020

2 Bed
2 Bath
1250 sft

6282 Yank Court, Arvada, CO, 80004

Currently Rented+ 3 more

4 Bed
2 Bath
1647 sft

1749 Macon Street, Aurora, CO, 80010

5 Bed
2 Bath
2290 sft

5480 W Iowa Avenue, Lakewood, CO, 80232

Nearby investment properties with comparable prices

4 Bed
2 Bath
2240 sft

15503 E Princeton Avenue, Aurora, CO, 80013

3 Bed
3 Bath
2090 sft

2668 E Fremont Place, Centennial, CO, 80122

3 Bed
3 Bath
2128 sft

4216 S Ireland Court, Aurora, CO, 80013

3 Bed
3 Bath
1606 sft

3348 S Elkhart Street, Aurora, CO, 80014

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Littleton at 10115 W Arbor Place, Littleton, CO, 80127 earns $87/mo cash flow from $3,438/mo rent with a $2,814/mo payment. Total monthly income totals $3,438/mo, and annual cash flow totals $1,048/yr on $189,175 capital. ROI tracks 20.61% on current figures, and rental yield reads 7.17% at a $575,000 purchase. Equity gained on principal adds $3,710/yr, and 5% annual appreciation supports $158,862 over five years. Five-year ROI reaches 106.12% and total cumulative return in cash sums $200,759. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,438/mo property income instead of your personal income.

Single Family

Built in 1976

7,485 sqft lot

$N/A/sqft

No HOA