10115 Lakeside Dr, Sullivan, MO, 63080 | 3.26% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
3521 sft

1403 S Henderson St, Salem, MO, 65560

2 Bed
1 Bath
559 sft

590 Plum Tree Rd, Bourbon, MO, 65441

1 Bed
1 Bath
- sft

1 Sayersbrook Rd, Potosi, MO, 63664

4 Bed
3 Bath
2548 sft

2 Ashford At Silo Rdg, Cuba, MO, 65453

Nearby investment properties with comparable prices

4 Bed
3 Bath
1826 sft

610 Coleman Ave, Potosi, MO, 63664

3 Bed
2 Bath
1539 sft

2 Aspen Ii At Silo Rdg, Cuba, MO, 65453

4 Bed
2 Bath
2028 sft

445 N Main St, Saint Clair, MO, 63077

2 Bed
2 Bath
1250 sft

119 Stone Ledge Dr, Saint Clair, MO, 63077

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sullivan at 10115 Lakeside Dr, Sullivan, MO, 63080 generates $780/mo in rent, after a $1,405/mo payment. Total monthly income is $780/mo. Return on cash invested sits at 7.2% in year one, and rental yield is 3.26% on a $287,000 entry. Equity gained on principal adds $1,852/yr, while 5% annual appreciation builds toward $79,293 over five years. Five-year ROI reaches 34.77% and total cumulative return in cash sums $33,082. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $780/mo property income rather than buyer’s personal income.

Single Family

Built in 1989

1.24 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 63080, Sullivan, MO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,575 (100%)
Owner Occupied HU	3,848 (58.5%)
Renter Occupied HU	1,866 (28.4%)
Vacant Housing Units	861 (13.1%)
Median Home Value	$197,086
Average Home Value	$252,763