10113 186th Street E #154PuyallupWA98375
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Puyallup at 10113 186th Street E #154, Puyallup, WA, 98375 uses $111,716 cash to close to unlock $512/yr annual cash flow and $43/mo monthly cash flow. Total monthly income runs $2,068/mo, and a $1,649/mo payment keeps the spread at $43/mo. Purchase price stands at $337,000, and rental yield measures 7.36% with $2,068/mo rent. Return on cash invested shows 20.37% in year one, and 5% annual appreciation builds toward $93,107 over five years. Five-year ROI reaches 105.06% and total cumulative return in cash records $117,372. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,068/mo property income covering a $1,649/mo payment rather than investor’s personal income.
Condo
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98375, Puyallup, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,115 (100%) |
| Owner Occupied HU | 8,351 (75.1%) |
| Renter Occupied HU | 2,568 (23.1%) |
| Vacant Housing Units | 196 ( 1.8%) |
| Median Home Value | $544,012 |
| Average Home Value | $569,212 |
Housing Distribution
Address Breakdown
Residential
11,014
Single Family
10,428
Multi-Family
586
Businesses
368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marcel Morgan • Seattle Works Real Estate
Mls Name: NWMLS
Mls ID: #2426228